Answered Essay: Can anyone please help me do the step5, 6 and step 7 that are highlighted bold

Can anyone please help me do the step5, 6 and step 7 that are highlighted bold

Step 1 You work for Thunderduck Custom Tables Inc. This is the first month of operations. The company designs and manufactures specialty tables. Each table is specially customized for the customer. This month, you have been asked to develop and manufacture two new tables for customers. You will design and build the tables. This is a no nail, no screw, and no glue manufacturing ( no indirect materials used). You will be keeping track of the costs incurred to manufacture the tables using Job #1 Cost Sheet and Job #2 Cost Sheet.
The cost of the direct materials that can be used to manufacture the table are as follows. These cost are on a per unit basis.
Table Top $1,000.00
Table Leg $ 150.00
Drawer $ 300.00
The company uses a job order costing system and applies manufacturing overhead to jobs based on direct labor hours.
The company estimates that there will be 12 direct labor hours worked during the month.
The estimated manufacturing overhead cost for the month is:
a. Factory supervisor salary per month $ 2,500.00
b. Rent for the factory per month $500.00
c. Depreciation of factory equipment per month $600.00
Total Estimated manufacturing overhead $ 3,600.00
What is the predetermined manufacturing overhead rate? [POHR]
Step 2 The first order you received was to manufacture a table using a table top and four legs. This is your Job #1.
Step 3 The customer that has ordered Job #2, wants a table that is the same as Job #1, but wants to also add a drawer to the table.
Step 4 The following is a list of transactions that need to be recorded for the company for activity in the month of December. Record those in the “General Journal” tab of the excel file using the proper format. Please use the following accounts: Accounts Receivables, Raw materials, Work in process, Finished goods, Accumulated depreciation, Accounts payable, Salaries and wages payable, Sales revenue, Manufacturing overhead, Cost of goods sold, Salaries and wages expense, Advertising expenses, and Depreciation expense.
1-Dec Raw Materials purchased on account, $10,000.
5-Dec All Raw Materials needed for Job #1 were requisitioned from the material storage for use during the month. Assume all materials are direct. (After you journalize this entry please enter the information into Job #1 Cost Sheet)
10-Dec The following employee costs were incurred but not paid during the month:
There are three assembly employees that spend 2 hours each, $20 per hour to make the table for Job #1. (After you journalize this entry please enter the information into Job #1 Cost Sheet)
Salary for supervisor of the factory $3,000.
Administrative Salary $2,000.
15-Dec All Raw Materials needed for Job #2 were requisitioned from the material storage for use during the month. Assume all materials are direct. (After you journalize this entry please enter the information into Job #2 Cost Sheet)
16-Dec Rent for the month of December for the factory building incurred but not paid $500.
17-Dec Advertising costs incurred but not paid for the month was $1,200.
20-Dec Depreciation for the month of December was recorded on equipment was $750 ($150 for equipment used in the factory and the remainder for equipment used in selling and administrative activities).
22-Dec Manufacturing overhead cost was applied based on direct labor hours to Job #1 based on the POHR determined on the “Job Cost Sheet”. (After you journalize this entry please enter the information into Job #1 Cost Sheet)
26-Dec Job #1 was completed and transferred to Finished Goods during the month.
28-Dec The completed table from Job #1 was sold on account to the customer for $15,000 during the month. (Hint: Make sure to account for the cost of the table that was sold using the cost from the job cost sheet.)
31-Dec Direct labor cost incurred but not paid for three employees to start manufacturing Job #2. The employees only worked one hour each, three hours total, $20 per hour during the month and they did not complete their work on the job. (After you journalize this entry please enter the information into Job #2 Cost Sheet)
31-Dec Manufacturing overhead cost was applied based on direct labor hours to Job #2 based on the POHR. Only three direct labor hours were worked on Job #2 during the month. (After you journalize this entry please enter the information into Job #2 Cost Sheet)
31-Dec Any underapplied or overapplied overhead for the month was closed out to Cost of Goods Sold.
Step 5 Post the journal entries that you recorded on the “General Journal” tab to the “T-accounts” tab. This is the company’s first month of business, so there will not be any beginning balances. Compute the balance for each T-account after all of the entries have been posted.
Step 6 Prepare a Schedule of Cost of Goods Manufactured and a Schedule of Cost of Goods Sold on the “Schedule of COGM and COGS” tab for Job #1 and Job #2 that were worked on during the month by the company. Make sure to follow the format noted in your book (pg. 87). (Hint: This is the company’s first month of operations and therefore the beginning balances will be zero.)
Step 7 Prepare an Income Statement for the month using the Traditional Format on the “Income Statement” tab.
Step 8 Answer the additional questions below
Check Figure: Cost of Goods Manufactured= $3,520, Net operating income=$6,730
What is the ending balance for raw materials? [EndingRM]
What is the ending balance for work in process? [EndingWIP]
What is the ending balance for finished goods? [EndingFG]
What is the actual manufacturing overhead cost incurred during December before adjustment? [ActualMOH]
What is the total applied manufacturing overhead cost during December before adjustment? [AppliedMOH]
What is the unadjusted cost of goods sold? [UnadjustedCGS]
Was the manufacturing overhead for the month of December overapplied/underapplied ? [overorunderMOH]
What is the amount of Manufacturing overhead overapplied/underapplied? [overorunderappliedMOH]
What is the adjusted cost of goods sold? [AdjustedCGS]
What is gross margin? [Grossmargin]
What is the total prime cost for Job#1? [primecost]
What is the total conversion cost for job #1? [conversioncost]
What is the total product cost for job#1? [productcost]
What was the period cost incurred for the month of December? [periodcost]
What is the total variable cost incurred for Job #1(assume that all selling and administrative cost and all manufacturing overhead costs are fixed.)? [Variablecost]
What is the contribution margin for Job #1 (assume that all selling and administrative cost and all manufacturing overhead costs are fixed.)? [contributionmarginofjob1]
What would be the actual (not applied) total fixed manufacturing overhead cost incurred for the company for the month if the order in Job #1 is for five tables instead of one table assuming this cost is with in the relevant range?

Expert Answer

 

Predetermined overhead rate=3600/12 300
ANS 5
Raw Material
Accounts payable $10,000 Work in process (Job 2) (1000+(150*4) 1600
Work in process (Job 2) (1000+300)+(150*4) 1900
Ending balance $6,500
Work In process
Raw material 1600 Finished Goods inventory 3520
Raw material 1900 (1600+150+1800)
Sal & wages payable 120
Sal & wages payable 60
Manufacturing overhead (job 1) (300*3*2) 1800
Manufacturing overhead (job 1) (300*3*1) 900
Ending Work in process 2860
Manufacturing Overhead
Sal & wages payable $3,000 Work in process (1800+900) 2700
Accounts Payable $500 Underapplied $950
Accumulated depreciation 150
Salaries and wages payable
Manufacturing overehad $3,000
Saalries & wages expenses 2000
Worki in process (Job1) (3*2*20) 120
Worki in process (Job2) (3*1*20) 60
Ending Balance $5,180
Finished Goods
Work In process 3520
(cost of good manufactured)
Cost of Good sold
Finished goods 3520
Manufacturing overhead $950
4470
ANS 6
Schedule of Cost of Good manufactured
Beginning Work in Process inventory $0
Add:
Raw Material used $3,500
Factory wages $180
Manufacturing overhead 2700
Total manufacturing cost $6,380
Less: Ending Work in Process inventory 2860
Cost of Goods manufactured $3,520
Dr Cr
Cost of good sold $950
Manufacturing overhead $950
(underappled)
ANS 7
Income Statement
Sales revenue $15,000
Cost of Good sold
Beginning Finished Goods Inventory 0
Cost of Goods manufactured $3,520
Cost of goods available for sale $3,520
Less: Ending Finished Goods Inventory 0
Add: Manufacturing overhead $950
Cost of good sold $4,470
Gross Profit $10,530
Less: Selling & adminitrative expenses
Advertising $1,200
Depreciation 600
Administrative salaries $2,000
Total Selling & adminitrative expenses $3,800
Net Income $6,730
Buy Essay
Calculate your paper price
Pages (550 words)
Approximate price: -

Help Me Write My Essay - Reasons:

Best Online Essay Writing Service

We strive to give our customers the best online essay writing experience. We Make sure essays are submitted on time and all the instructions are followed.

Our Writers are Experienced and Professional

Our essay writing service is founded on professional writers who are on stand by to help you any time.

Free Revision Fo all Essays

Sometimes you may require our writers to add on a point to make your essay as customised as possible, we will give you unlimited times to do this. And we will do it for free.

Timely Essay(s)

We understand the frustrations that comes with late essays and our writers are extra careful to not violate this term. Our support team is always engauging our writers to help you have your essay ahead of time.

Customised Essays &100% Confidential

Our Online writing Service has zero torelance for plagiarised papers. We have plagiarism checking tool that generate plagiarism reports just to make sure you are satisfied.

24/7 Customer Support

Our agents are ready to help you around the clock. Please feel free to reach out and enquire about anything.

Try it now!

Calculate the price of your order

Total price:
$0.00

How it works?

Follow these simple steps to get your paper done

Place your order

Fill in the order form and provide all details of your assignment.

Proceed with the payment

Choose the payment system that suits you most.

Receive the final file

Once your paper is ready, we will email it to you.

HOW OUR ONLINE ESSAY WRITING SERVICE WORKS

Let us write that nagging essay.

STEP 1

Submit Your Essay/Homework Instructions

By clicking on the "PLACE ORDER" button, tell us your requires. Be precise for an accurate customised essay. You may also upload any reading materials where applicable.

STEP 2

Pick A & Writer

Our ordering form will provide you with a list of writers and their feedbacks. At step 2, its time select a writer. Our online agents are on stand by to help you just in case.

STEP 3

Editing (OUR PART)

At this stage, our editor will go through your essay and make sure your writer did meet all the instructions.

STEP 4

Receive your Paper

After Editing, your paper will be sent to you via email.

× How can I help you?