Consider the following two mutually exclusive projects Year Cash FlowCash Flow 19,500 8,725 8,850 8,675 19,500 9,850 7,6

Consider the following two mutually exclusive projects Year Cash FlowCash Flow 19,500 8,725 8,850 8,675 19,500 9,850 7,675 8,575 Calculate the IRR for each project. (Do not round intermediate calculations. Enter your answers as a percent rounded to 2 decimal places, e.g., 32.16.) IRR Project X Project Y What is the crossover rate for these two projects? (Do not round intermediate calculations. Enter your answer as a percent rounded to 2 decimal places, e.g., 32.16.) Crossover rate What is the NPV of Projects X and Y at discount rates of 0%, 15%, and 25%? (Negative amount should be indicated by a minus sign. Do not round intermediate calculations and round your answers to 2 decimal places, e.g., 32.16.) ect X Discount rate 096 15% 25%

Consider the following two mutually exclusive projects Year Cash FlowCash Flow 19,500 8,725 8,850 8,675 19,500 9,850 7,675 8,575 Calculate the IRR for each project. (Do not round intermediate calculations. Enter your answers as a percent rounded to 2 decimal places, e.g., 32.16.) IRR Project X Project Y What is the crossover rate for these two projects? (Do not round intermediate calculations. Enter your answer as a percent rounded to 2 decimal places, e.g., 32.16.) Crossover rate What is the NPV of Projects X and Y at discount rates of 0%, 15%, and 25%? (Negative amount should be indicated by a minus sign. Do not round intermediate calculations and round your answers to 2 decimal places, e.g., 32.16.) ect X Discount rate 096 15% 25%

Expert Answer

 

Answer 1.
The formula for IRR is:
0 = P0 + P1/(1+IRR) + P2/(1+IRR)2 + P3/(1+IRR)3 + . . . +Pn/(1+IRR)n
By Using the above formula, we caluclate IRR:
Year Project X1 Project X2
Intial Investment 0               (19,500)             (19,500)
Expcted Net Cash inflow 1                    8,725                 9,850
2                    8,850                 7,675
3                    8,675                 8,575
Internal Rate of Return 16.49% 16.61%
Answer 2.
Year Project X1 Project X2 Differnce
Intial Investment 0               (19,500)             (19,500)                           –
Expcted Net Cash inflow 1                    8,725                 9,850                  (1,125)
2                    8,850                 7,675                    1,175
3                    8,675                 8,575                        100
Crossover Rate 12.36%
Answer 3.
Calculation of NPV
Particulars Year 0% Factor Project X1 Project X2
Cash Inflow Present value Cash Inflow Present value
Cash Inflow
Net Cash Inflow                 1               1.00000           8,725.00              8,725.00         9,850.00            9,850.00
                2               1.00000           8,850.00              8,850.00         7,675.00            7,675.00
                3               1.00000           8,675.00              8,675.00         8,575.00            8,575.00
A. Total Cash Inflow – PV            26,250.00          26,100.00
Cash Outflow
Cost 0                            1         19,500.00            19,500.00             19,500                19,500
B. Total Cash Outflow – PV            19,500.00          19,500.00
NPV (A – B)              6,750.00            6,600.00
Calculation of NPV
Particulars Year 15% Factor Project X1 Project X2
Cash Inflow Present value Cash Inflow Present value
Cash Inflow
Net Cash Inflow                 1               0.86957           8,725.00                    7,587         9,850.00                  8,565
                2               0.75614           8,850.00                    6,692         7,675.00                  5,803
                3               0.65752           8,675.00                    5,704         8,575.00                  5,638
A. Total Cash Inflow – PV                  19,983                20,007
Cash Outflow
Cost 0                            1         19,500.00                  19,500       19,500.00                19,500
B. Total Cash Outflow – PV                  19,500                19,500
NPV (A – B)                        483                      507
Calculation of NPV
Particulars Year 25% Factor Project X1 Project X2
Cash Inflow Present value Cash Inflow Present value
Cash Inflow
Net Cash Inflow                 1               0.80000           8,725.00                    6,980         9,850.00                  7,880
                2               0.64000           8,850.00                    5,664         7,675.00                  4,912
                3               0.51200           8,675.00                    4,442         8,575.00                  4,390
A. Total Cash Inflow – PV                  17,086                17,182
Cash Outflow
Cost 0                            1         19,500.00                  19,500       19,500.00                19,500
B. Total Cash Outflow – PV                  19,500                19,500
NPV (A – B)                  (2,414)                (2,318)
Buy Essay
Calculate your paper price
Pages (550 words)
Approximate price: -

Help Me Write My Essay - Reasons:

Best Online Essay Writing Service

We strive to give our customers the best online essay writing experience. We Make sure essays are submitted on time and all the instructions are followed.

Our Writers are Experienced and Professional

Our essay writing service is founded on professional writers who are on stand by to help you any time.

Free Revision Fo all Essays

Sometimes you may require our writers to add on a point to make your essay as customised as possible, we will give you unlimited times to do this. And we will do it for free.

Timely Essay(s)

We understand the frustrations that comes with late essays and our writers are extra careful to not violate this term. Our support team is always engauging our writers to help you have your essay ahead of time.

Customised Essays &100% Confidential

Our Online writing Service has zero torelance for plagiarised papers. We have plagiarism checking tool that generate plagiarism reports just to make sure you are satisfied.

24/7 Customer Support

Our agents are ready to help you around the clock. Please feel free to reach out and enquire about anything.

Try it now!

Calculate the price of your order

Total price:
$0.00

How it works?

Follow these simple steps to get your paper done

Place your order

Fill in the order form and provide all details of your assignment.

Proceed with the payment

Choose the payment system that suits you most.

Receive the final file

Once your paper is ready, we will email it to you.

HOW OUR ONLINE ESSAY WRITING SERVICE WORKS

Let us write that nagging essay.

STEP 1

Submit Your Essay/Homework Instructions

By clicking on the "PLACE ORDER" button, tell us your requires. Be precise for an accurate customised essay. You may also upload any reading materials where applicable.

STEP 2

Pick A & Writer

Our ordering form will provide you with a list of writers and their feedbacks. At step 2, its time select a writer. Our online agents are on stand by to help you just in case.

STEP 3

Editing (OUR PART)

At this stage, our editor will go through your essay and make sure your writer did meet all the instructions.

STEP 4

Receive your Paper

After Editing, your paper will be sent to you via email.

× How can I help you?